Posted: January 29th, 2023
The purpose of this assignment is to have you review an adopted municipal budget and answer questions related to it.You will find the adopted 2022-2023 fiscal year budget for the Town of Mooresville, North Carolina. Based on this budget, submit these questions, along with your answers, by the end of the day on Sunday, January 29:
Celebrang 150 years 1873 – 2023
Town of Mooresville 413 North Main Street Mooresville, NC 28115 www.MooresvilleNC.gov
ANNUAL BUDGET
Table of Contents
Introduction 2 Budget Message 2 Budget Ordinance 6 Presiding Officials 11 Organizational Chart 12
Budget Summary 13 Basis of Budgeting 13 Budget Development Process 15 Internal Financial Policies & Procedures 17 Capital Project Budget Ordinances 23 Fund Summary 25
General Operating Fund 27 General Fund Summary 28 General Fund Revenues 42 General Fund Expenditures 68
General Administration 68 Board of Commissioners 69 Manager’s Office 73 Communications & Marketing 80 Legal 85 Finance 89 Human Resources 96 Risk Management 102 Technology & Innovation 108 Planning and Community Development 118 Facility Maintenance 125 Non-Department 131
Public Safety 134 Police 135 Fire 143
Public Services 155 Public Services Administration 156 Engineering 160 Streets 164 Sanitation 169
Fleet Maintenance 174 Recreation and Cultural Services 179
Park Services 180 Recreation Administration 188 Athletic Services 195 Charles Mack Citizen Center & Performing Arts Center 201 Winnie Hooper Center 208 War Memorial Center 213 Selma Burke Center 219 Special Facilities 225 Golf Operations 229 Library 236
General Capital Investments Fund 242 General Capital Investments Fund Summary 243 General Capital Investments Fund Revenues 248 General Capital Investments Fund Expenditures 250
Fleet Replacement Fund 265 Fleet Replacement Fund Summary 265 Fleet Replacement Fund Revenues 266 Fleet Replacement Fund Expenditures 267
Utility Fund 268 Utility Fund Summary 269 Utility Fund Revenues 277 Utility Fund Expenditures 281
Water Sewer Administration 281 Meter Reading 287 Line Maintenance 291 Pump Maintenance 296 Water Treatment 300 Wastewater Treatment 308
Stormwater Fund 314 Stormwater Fund Summary 315 Stormwater Revenues 318 Stormwater Expenditures 320
Community Development Fund 326 Community Development Fund Summary 327 Community Development Fund Revenues 328 Community Development Fund Expenditures 329
Powell Bill Fund 331 Powell Bill Fund Summary 332 Powell Bill Fund Revenues 335 Powell Bill Fund Expenditures 337
American Rescue Plan Act Fund 339 American Rescue Plan Act Summary 339 American Rescue Plan Act Revenues 340 American Rescue Plan Act Expenditures 341
Reserve Funds 342 Capital Reserve Fund Sanitation – Summary 343
Capital Reserve Fund Sanitation – Revenues 345 Capital Reserve Fund Sanitation – Expenditures 346
Capital Reserve Fund General – Summary 348 Capital Reserve Fund General – Revenues 349 Capital Reserve Fund General – Expenditures 350
Capital Reserve Fund Utilities – Summary 351 Capital Reserve Fund Utilities – Revenues 352 Capital Reserve Fund Utilities – Expenditures 354
355 356 360
Appendix Glossary Fleet Replacement Standard Operating Procedures
BUDGET MESSAGE
FY 2022-2023 OPERATING BUDGET
May 16, 2022
The Honorable Miles Atkins, Mayor and Board of Commissioners Town of Mooresville 413 N. Main Street Mooresville, NC 28115
Dear Mayor and Board of Commissioners,
INTRODUCTION – FY 2023
In accordance with the North Carolina Local Government Budget and Fiscal Control Act, I am pleased to present the Recommended Operating Budget for fiscal year (FY) 2022-2023. Upon your selection of a public hearing date, a notice of submission of this budget to the Board of Commissioners will be published, in accordance with G.S. § 159-12. A copy of Mooresville’s Recommended Budget has been placed on-file with the Town Clerk and posted on the Town website for public inspection. I want to thank the Mayor and Commissioners for providing staff with clear direction and guidance during this year’s budget process.
A municipal budget serves as a reflection of the community’s priorities and values. The Town budget continues to significantly invest in the identified capital needs and core services provided by Town staff and expected by our citizens. This budget represents the culmination of many hours of analysis, deliberation, and preparation by Town department heads and administrative staff, as well as many hours of review by this Board in Budget Workshops. Thank you in advance for the additional time that you will spend reviewing and evaluating this recommended budget.
FUND SUMMARY
This budget proposal uses $10 million in ARP A (American Rescue Plan Act) funding towards public safety salaries and benefits. Public safety was strained by Covid-19, and this use is in keeping with the spirit and the law of the Act. Furthermore, the replacement of revenue formerly reserved for salaries and benefits made it possible to fund public safety vehicles, park expansions, pickle ball courts, to upgrade the security of the Town’s computer system, and other community facing initiatives.
FY 2023 represents the fifteenth consecutive year of a recommended tax rate at fifty-eight cents per $100 of assessed valuation. The many amenities of the Town continue to consistently attract residents and businesses, providing significant growth in assessed value and allowing additional improvements and services without an increase in the rate.
2
INTRODUCTION – FY 2023
The recommended General Fund budget for FY 2023 totals $79,024,937 for Town personnel, professional services, and operations. The demands of our growing community dictate that we have appropriate staffing levels to deliver the customer service our residents deserve and expect. As such, there are twenty-two new full-time positions funded in FY 2023.
The recommended General Capital Investment Fund budget for FY 2023 totals $17,029,825. This fund provides financing for capital outlay, street resurfacing, and annual debt payments.
The recommended Utility Fund budget for FY 2023 totals $29,762,443. The utility budget continues the path established several years ago to have sufficient revenue to maintain and repair the existing system and establish a reserve to pay for capital projects without the need for additional borrowing.
The recommended Stormwater Fund budget totals $3,295,013. This budget includes two new full time positions, a Stormwater Equipment Operator to operate an additional street sweeper and a Stormwater Program Manager under the current rate structure.
Finally, the Powell Bill Fund budget totals $1,373,391. The moderate increase in the Powell Bill Fund is due to the enhancement of the paving and resurfacing program.
The Town’s budget for all operating funds equal $130,485,609. The total budget ordinance including operating capital reserves, and project ordinance transfers total $164,889,389.
The effort to create a budget started last December, as departments began identifying and prioritizing capital needs for the development of a five-year capital improvement plan (CIP). Departments prepared their individual budget requests to maintain high quality customer service, and to achieve the Town’s strategic objectives. The FY 2023 Recommended Budget will continue to fund large capital projects in project budget ordinances, as this process allows projects to overlap fiscal years without the need to re-appropriate funds each fiscal year.
REVENUE fflGHLIGHTS
General Fund
FY 2022-2023 BUDGET IDGHLIGHTS
The revenues and expenditures outlined in the following pages will require a tax rate of $0.58 per $100 valuation, which remains unchanged for the fifteenth consecutive fiscal year. As in past years, property tax remains our largest single source of revenue for the General Fund. Property tax revenue is based on information received from the Iredell County Tax Collector Office, and the budget is calculated using a tax base of $8,770,181,000 and an estimated collection rate of 99.28 percent. The estimated assessed tax value will generate approximately $871,844 per penny of the tax rate. Revenue in the FY 2023 recommended budget to be generated from property tax collections is $50,500,000, approximately $2,500,000 higher than FY 2022. Likewise, the estimated pandemic-related decrease in sales tax revenue in the FY 2022 did not materialize. FY 2022 sales receipts for the first nine months continue to increase at a record pace, and therefore,
3
INTRODUCTION – FY 2023
there is an increase in sales tax receipts to $15,284,542 (sales tax receipts are budgeted in the General Fund and General Capital Investment Fund).
Fleet Replacement Fund
An initial, one-time appropriation of fund balance in the amount of $2 million is recommended to establish a Fleet Replacement Fund. The purpose of establishing a Fleet Replacement Fund is to stabilize the budgeting of future vehicle purchases. Ongoing contributions to the fund will come from annual amortization charges to departments for vehicles assigned to them, based on the estimated life of the vehicle. Funding will also come from the sale of surplus property with the except of surplus land and buildings.
Powell Bill Fund
By general statute, Powell Bill funds must be used for Town-maintained roadways. Revenues are state-collected and generated from the gasoline tax. Funds are distributed based on population and Town-maintained street mileage. The total recommended Powell Bill budget is $1,373,391.
EXPENDITURE fflGBLIGHTS
Design and Construct Town Hall Annex
Town Hall Annex Design and Construction ($1,950,000) – Upon Mooresville Police Department’s relocation to a new Police Headquarters this summer, the former headquarters building will be repurposed to house Parks & Recreation, Technology and Innovation, and a new one stop shop that combines Planning and Community Development with the proposed new Building Inspections Department to create a seamless experience for development.
Cornelius Road Park, Phase Ill
Design and Construction ($3,312,288) – This project adds lighting to three multipurpose fields and two softball/baseball fields, as well as parking, concessions, and restrooms to serve this area of the park.
Traffic Unit Implementation ($500,000) – This project allows the Town to make the first step toward taking over maintenance and control of traffic lights and timing on NCDOT-maintained roads. This Unit will be phased in over multiple years, with the completion of current/proposed NCDOT projects.
4
SOLUTION
Place an order in 3 easy steps. Takes less than 5 mins.